A long, long time ago, I started mentioning Cagle’s (CAGAQ) potential for a much higher distribution than the current share price. I pegged final distribution to equity around $4 per share, but the final distribution was very sensitive to the assumptions made.

Well, Cagle’s filed their first plan of liquidation, and the expected recovery comes in materially lower- $3 per share for the equity…. What gives?

Well, two things have happened

  1. Their results for June (their last month of operations) were absolutely disastrous. If you’ve read the journal, you’ve heard about the highest cost for corn in ages. Well, that “high cost” led Cagle’s to a COGS that was higher than their revenue. So, instead of running at breakeven or a profit before interest and legal expenses…. they reported a big loss, eating in to their margins.
  2. The equity distribution seems awfully conservative.
1 pretty much stands on its own, so I’m not going to say anything else.

2, however, could probably use some explaining.

Look at the balance sheet from their June results (page 3). Remember, they have no more operations, so the only changes to this going forward come from bankruptcy costs and actually liquidating. The balance sheet shows shareholder equity of ~$5.65 per share. Even if you factor in $6m in total costs for bankruptcy (cure costs, accrued interest, legal expenses, etc.), and then assume they collect nothing from their non-cash and JCG note assets, I’d come out with a book value of $16.2m and a final distribution in the $3.50 range.

Are there risks? Of course- legal costs could come in higher, and there are still some potential adjustments to be made to the JCG notes.

But I continue to think they’re justified at these prices.

Disclosure: Long CAGAQ

http://www.kccllc.net/documents/8819200/8819200120731000000000002.pdf

Bringing you the content on this site involves a significant amount of time and effort. If you like my work, please support my site by shopping at amazon.com! Doing so costs you nothing (the prices are the same as if you went to amazon directly) but results in referral fees for me that I use to support my site.

Disclaimer

The content contained in this blog represents only the opinions of its author(s). I may hold long or short positions in securities mentioned in the blog. In no way should anything on this website be considered investment advice and should never be relied on in making an investment decision. Read that last line again. Also, this blog is not a solicitation of business. The content herein is intended solely for the entertainment of the reader and the author(s).

Related posts:

  1. Cagle’s update- conservative waterfall $CAGAQ
  2. How do I get $4 per share for $CAGAQ?
  3. $CAGAQ recovery update: over $4.50 per share?
  4. Bankrupt special situations – $CAGAQ Cagle’s
  5. British net-nets: Datong ($DTE-L)

4 Responses to “Cagles ($CAGAQ) update”

  1. A commenter on of your previous Cagle’s posts asked whether you had factored in post-petition interest. It did not appear that you did. Have you determined how much that oversight impacted your recovery estimate?

    P.S. I don’t recall for sure, did you dump those ATPG bonds? I hope so!

  2. Was June the last month that the operating results eat into distribution or come a bad July and August and so forth continue to eat away at it?

  3. So I have been getting re-caught up with this situation as I’m following in your path and trying to get a better grasp of bankruptcy opportunities, and I’m curious as to why you think the purchase note was so heavily discounted on the asset schedule most recently filed? When I adjust the $18mn note for 8% interest and subtract their number given for inventory disagreement ($490k), I get about a $4.6mn difference from the “collectible” amount (or $1/share). Now, some of this may be the result of the marketing expenses and accounts receivable being disputed, but if it was really a large chunk I would think they would detail the values being negotiated.

    Also, any idea why the Macon facility is being given zero value?

  4. Very interesting article, thanks for sharing.
    What do you think about A123 Systems that filed for bankruptcy yesterday? Do you think it will have any distribution to equity after paying all it’s liabilities?

Leave a Reply

(required)

(required)

You may use these HTML tags and attributes: <a href="" title=""> <abbr title=""> <acronym title=""> <b> <blockquote cite=""> <cite> <code> <del datetime=""> <em> <i> <q cite=""> <strike> <strong>

© 2013 Whopper Investments Suffusion theme by Sayontan Sinha